2305 J Tullos RdApple SpringsTX75926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apple Springs at 2305 J Tullos Rd, Apple Springs, TX, 75926 listed at $349,000 pairs $3,012/mo rent with a $1,708/mo payment to leave $530/mo cash flow. Total monthly income runs $3,012/mo, and annual cash flow reaches $6,365/yr on $115,694 cash to close. Return on cash invested measures 25.41% in year one, and rental yield registers 10.36% at a $349,000 basis. Equity gained on principal adds $2,252/yr, and annual property appreciation at 5% supports $96,422 by year five. Five-year ROI tracks 133.56% and total cumulative return in cash totals $154,524. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,012/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in N/A
11.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75926, Apple Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 687 (100%) |
| Owner Occupied HU | 439 (63.9%) |
| Renter Occupied HU | 89 (13.0%) |
| Vacant Housing Units | 159 (23.1%) |
| Median Home Value | $158,500 |
| Average Home Value | $197,130 |
Housing Distribution
Address Breakdown
Residential
420
Single Family
420
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaToya Hernandez • Superior Realty and Investments
Mls Name: HAR
Mls Provider:
Mls ID: #55668767
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.