2305 Circle DrLac Du FlambeauWI54538
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 2305 Circle Dr, Lac Du Flambeau, WI, 54538 in Lac Du Flambeau. Rental yield 3.2%. At $899,000 with 3.2% gross yield, current distributions are modest, but the 5% appreciation rate projects $248,377 in new equity by year five, complemented by $8,280/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.59) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $109,148.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(3,633) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,400 |
| Total Monthly Debt Service | $5,676 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54538, Lac Du Flambeau, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 859 (31.4%) |
| Renter Occupied HU | 334 (12.2%) |
| Vacant Housing Units | 1,543 (56.4%) |
| Median Home Value | $415,299 |
| Average Home Value | $480,308 |
Housing Distribution
Address Breakdown
Residential
908
Single Family
867
Multi-Family
41
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54538, Lac Du Flambeau, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 859 (31.4%) |
| Renter Occupied HU | 334 (12.2%) |
| Vacant Housing Units | 1,543 (56.4%) |
| Median Home Value | $415,299 |
| Average Home Value | $480,308 |
Housing Distribution
Address Breakdown
Residential
908
Single Family
867
Multi-Family
41
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NICHOLAS LASIER • LASIER REALTY, INC.
Mls Name: GNMLS
Mls ID: #215551