2305 Beaumont AveLibertyTX77575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liberty at 2305 Beaumont Ave, Liberty, TX, 77575 generates $1,144/mo in rent and, after a $734/mo payment, leaves $78/mo in cash flow. Total monthly income is $1,144/mo, and annual cash flow is $930/yr on $49,725 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 9.15% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 114.11% and total cumulative return in cash sums $56,742. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,144/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices