23048 Isoleta RoadIndian HillsCO80454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Hills at 23048 Isoleta Road, Indian Hills, CO, 80454 generates $2,400/mo in rent, after a $3,597/mo payment. Total monthly income is $2,400/mo. Return on cash invested sits at 10.72% in year one, and rental yield is 3.92% on a $735,000 entry. Equity gained on principal adds $4,743/yr, while 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 53.02% and total cumulative return in cash sums $128,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80454, Indian Hills, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 488 (79.9%) |
| Renter Occupied HU | 81 (13.3%) |
| Vacant Housing Units | 42 ( 6.9%) |
| Median Home Value | $930,818 |
| Average Home Value | $999,324 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trisha Karstetter • Spirit Bear Realty
Mls Name: REcolorado
Mls ID: #6174556