23045 Schussmark Trl UNIT COak CreekCO80467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oak Creek at 23045 Schussmark Trl UNIT C, Oak Creek, CO, 80467 generates $3,631/mo in rent and, after a $2,741/mo payment, leaves $367/mo in cash flow. Total monthly income is $3,631/mo, and annual cash flow is $4,408/yr on $184,240 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 7.78% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 115.99% and total cumulative return in cash sums $213,701. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,631/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
1,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80467, Oak Creek, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,371 (100%) |
| Owner Occupied HU | 841 (61.3%) |
| Renter Occupied HU | 214 (15.6%) |
| Vacant Housing Units | 316 (23.0%) |
| Median Home Value | $942,143 |
| Average Home Value | $1,194,774 |
Housing Distribution
Address Breakdown
Residential
753
Single Family
753
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices