2304 Zephyr Cv #2092RocklinCA95677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocklin at 2304 Zephyr Cv #2092, Rocklin, CA, 95677 listed at $399,000 pairs $3,816/mo rent with a $1,953/mo payment to leave $1,348/mo cash flow. Total monthly income runs $3,816/mo, and annual cash flow reaches $16,171/yr on $132,269 cash to close. Return on cash invested measures 32.14% in year one, and rental yield registers 11.48% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 168.41% and total cumulative return in cash totals $222,758. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,816/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2000
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,885 (100%) |
| Owner Occupied HU | 7,676 (64.6%) |
| Renter Occupied HU | 3,614 (30.4%) |
| Vacant Housing Units | 595 ( 5.0%) |
| Median Home Value | $674,372 |
| Average Home Value | $721,423 |
Housing Distribution
Address Breakdown
Residential
11,244
Single Family
9,287
Multi-Family
1,957
Businesses
1,384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kendra Bishop • Coldwell Banker Realty
Mls Name: MetroList Services of CA
Mls ID: #225137854