2304 Wakeforest Ct, Arlington, TX, 76012 | $132/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2304 Wakeforest Ct, Arlington, TX, 76012 | $132/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2831 sft

5417 Posada Dr, Crowley, TX, 76036

4 Bed
2 Bath
2536 sft

5309 Rush Creek Dr, Arlington, TX, 76017

4 Bed
4 Bath
3358 sft

6213 Whitebrush Pl #63KXEQ, Fort Worth, TX, 76123

3 Bed
2 Bath
2268 sft

5020 Chisholm View Dr, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

5 Bed
4 Bath
3417 sft

The Harrison Plan, Eagle Estates, Mansfield, TX, 76063

4 Bed
3 Bath
3148 sft

Crockett Plan, Rockwood, Mansfield, TX, 76063

4 Bed
4 Bath
3485 sft

2402 Amelia Ln, Mansfield, TX, 76063

4 Bed
5 Bath
2811 sft

5860 Water Bridge Ln, Fort Worth, TX, 76109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2304 Wakeforest Ct, Arlington, TX, 76012 offers a 8.77% rental yield on a $664,000 purchase with $4,854/mo rent. Total monthly income registers $4,854/mo, and a $3,250/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,586/yr on $218,456 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $4,285/yr while 5% annual appreciation supports $183,451 over five years. Portfolio math shows five-year ROI at 108.75% and total cumulative return in cash at $237,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,854/mo property income against a $3,250/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

7,535 sqft lot

$N/A/sqft

No HOA

More details about the property

Come take a second look! Freshly painted interiors with wallpaper and popcorn ceiling removed. Location Location Location! The home is located in a prime North Arlington location and sits quietly on a cul-de-sac lot. The home is located in Butler Elementary School District. There is plenty of space with master down, large spacious kitchen with oversized island perfect for family entertaining. Lots of storage along with an oversized three car garage showcasing a large workshop space. Great sunroom overlooking the pool and upstairs retreat area perfect for kids or large families.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,027 (100%)
Owner Occupied HU	6,690 (60.7%)
Renter Occupied HU	3,808 (34.5%)
Vacant Housing Units	529 ( 4.8%)
Median Home Value	$347,932
Average Home Value	$380,864