2304 Saltwater BndBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beech Island at 2304 Saltwater Bnd, Beech Island, SC, 29842 listed at $288,515 pairs $2,202/mo rent with a $1,412/mo payment to leave $485/mo cash flow. Total monthly income runs $2,202/mo, and annual cash flow reaches $5,816/yr on $95,643 cash to close. Return on cash invested measures 25.99% in year one, and rental yield registers 9.16% at a $288,515 basis. Equity gained on principal adds $1,862/yr, and annual property appreciation at 5% supports $79,711 by year five. Five-year ROI tracks 135.15% and total cumulative return in cash totals $129,258. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,202/mo property income relative to a $1,412/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn McElmurray • DR Horton Realty of Georgia, I
Mls Name: Aiken MLS
Mls ID: #220959