2304 O StBellevilleKS66935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 2304 O St, Belleville, KS, 66935 offers a 8.01% rental yield on a $257,000 purchase with $1,715/mo rent. Total monthly income registers $1,715/mo, and a $1,258/mo payment leaves $5/mo available for distribution. Annual cash flow reaches $61/yr on $85,196 to close, and return on cash invested stands at 19.98% in year one. Equity gained on principal adds $1,658/yr while 5% annual appreciation supports $71,004 over five years. Portfolio math shows five-year ROI at 103.88% and total cumulative return in cash at $88,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,715/mo property income against a $1,258/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66935, Belleville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 827 (57.0%) |
| Renter Occupied HU | 305 (21.0%) |
| Vacant Housing Units | 319 (22.0%) |
| Median Home Value | $97,444 |
| Average Home Value | $151,146 |
Housing Distribution
Address Breakdown
Residential
1,187
Single Family
1,142
Multi-Family
45
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Warne • Warne Real Estate
Mls Name: My State MLS
Mls ID: #11510769