2304 Dogwood AveGilletteWY82718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gillette at 2304 Dogwood Ave, Gillette, WY, 82718 priced at $205,000 pairs $1,900/mo rent with $735/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,900/mo, and annual cash flow comes to $8,817/yr on $67,958 invested. Return on cash invested is 32.88% in year one, and rental yield stands at 11.12% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 171.75% and total cumulative return in cash reaches $116,718. For financing, Ziffy Mortgage’s DSCR program evaluates $1,900/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82718, Gillette, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,305 (100%) |
| Owner Occupied HU | 7,077 (68.7%) |
| Renter Occupied HU | 2,483 (24.1%) |
| Vacant Housing Units | 745 ( 7.2%) |
| Median Home Value | $330,776 |
| Average Home Value | $365,577 |
Housing Distribution
Address Breakdown
Residential
9,960
Single Family
8,981
Multi-Family
979
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raechell O'Dell • HomeSmart Realty Group
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #24-1361
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.