Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2303 Primrose Trl, Mansfield, TX, 76063 generates $3,847/mo in rent and, after a $2,423/mo payment, leaves $15/mo in cash flow. Total monthly income is $3,847/mo, and annual cash flow is $185/yr on $164,093 invested. Return on cash invested sits at 20.02% in year one, and rental yield is 9.33% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash sums $173,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,847/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
7,579 sqft lot
$N/A/sqft
$157 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $495,000 |
| 2021-08-03 | Sold | N/A |
| 2014-04-02 | Listing removed | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $11793.50 | -0.94% | $518,583 | 0.60% |
| 2023-04-03 | $11906.01 | 8.16% | $515,487 | 21.44% |
| 2022-04-03 | $11007.38 | 39.39% | $424,471 | 30.33% |
Listed by: Hanna Lim • Fathom Realty
Mls Name: NTREIS
Mls ID: #20889191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
