Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 23023 HILLTOP PEAKS, Elmendorf, TX, 78112 uses $46,377 cash to close to unlock $20,933/yr annual cash flow and $1,744/mo monthly cash flow. Total monthly income runs $2,909/mo, and a $685/mo payment keeps the spread at $1,744/mo. Purchase price stands at $139,900, and rental yield measures 24.95% with $2,909/mo rent. Return on cash invested shows 65.04% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 347.74% and total cumulative return in cash records $161,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,909/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 2009
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $139,900 |
| 2008-05-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4356.86 | 9.42% | $198,860 | 17.52% |
| 2022-08-14 | $3981.80 | 21.43% | $169,220 | 21.36% |
| 2021-08-14 | $3278.98 | N/A | $139,440 | 7.43% |
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1800861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
