2302 Trinity Manor LnRichmondTX77469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 2302 Trinity Manor Ln, Richmond, TX, 77469 at $465,000 posts ROI 24.17% with $548/mo cash flow from $3,946/mo rent. Total monthly income equals $3,946/mo, and annual cash flow records $6,571/yr on $154,148 to close. Return on cash invested measures 24.17% and rental yield reads 10.18% at the current $465,000. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 by year five. Five-year ROI prints 127.17% and total cumulative return in cash totals $196,031.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,946/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2010
9,766 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Housing Distribution
Address Breakdown
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anja Drewes Neidhardt • Anja DrewesProperties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85606451
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.