2302 Thomas County Rd #6BrewsterKS67732
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 2302 Thomas County Rd #6, Brewster, KS, 67732 in Brewster is capital appreciation. Rental yield 0%. The 0% gross yield at $299,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $82,608 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Brewster market data in our database. Property projections are estimates.
Single Family
Built in N/A
7.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67732, Brewster, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 186 (100%) |
| Owner Occupied HU | 124 (66.7%) |
| Renter Occupied HU | 35 (18.8%) |
| Vacant Housing Units | 27 (14.5%) |
| Median Home Value | $207,143 |
| Average Home Value | $228,952 |
Housing Distribution
Address Breakdown
Residential
91
Single Family
91
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
7.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67732, Brewster, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 186 (100%) |
| Owner Occupied HU | 124 (66.7%) |
| Renter Occupied HU | 35 (18.8%) |
| Vacant Housing Units | 27 (14.5%) |
| Median Home Value | $207,143 |
| Average Home Value | $228,952 |
Housing Distribution
Address Breakdown
Residential
91
Single Family
91
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices