2302 NW Brickyard StBendOR97703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bend at 2302 NW Brickyard St, Bend, OR, 97703 priced at $1,025,000 converts $5,056/mo rent into after a $5,017/mo obligation. Total monthly income equals $5,056/mo. Return on cash invested prints 15.66% in year one, and rental yield reads 5.92% against a $1,025,000 entry. Equity gained on principal adds $6,614/yr, while 5% annual appreciation compiles into $283,189 by year five. Five-year ROI reaches 79.98% and total cumulative return in cash sums $265,624. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,056/mo property income covering a $5,017/mo payment, not borrower’s personal income.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$172 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Harcourts The Garner Group Real Estate
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220199205
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-04-11 12:20:20 PDT