2302 Boxcar Street NE #172OlympiaWA98506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Olympia at 2302 Boxcar Street NE #172, Olympia, WA, 98506 generates $3,884/mo in rent, after a $3,304/mo payment. Total monthly income is $3,884/mo. Return on cash invested sits at 18.68% in year one, and rental yield is 6.9% on a $674,995 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,489 over five years. Five-year ROI reaches 96.17% and total cumulative return in cash sums $213,577. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,884/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
3,998 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,575 (100%) |
| Owner Occupied HU | 5,252 (61.2%) |
| Renter Occupied HU | 3,001 (35.0%) |
| Vacant Housing Units | 322 ( 3.8%) |
| Median Home Value | $598,942 |
| Average Home Value | $672,860 |
Housing Distribution
Address Breakdown
Residential
8,579
Single Family
7,356
Multi-Family
1,223
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Pier • D.R. Horton
Mls Name: NWMLS
Mls Provider:
Mls ID: #2455022
Disclaimer: Based on information submitted to the MLS GRID as of 2026-01-15 03:09:17 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)