23015 Mayfair RdLand O LakesFL34639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Land O Lakes at 23015 Mayfair Rd, Land O Lakes, FL, 34639 offers a 9.3% rental yield on a $380,000 purchase with $2,946/mo rent. Total monthly income registers $2,946/mo, and a $1,860/mo payment leaves $424/mo available for distribution. Annual cash flow reaches $5,090/yr on $125,970 to close, and return on cash invested stands at 23.95% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 125.13% and total cumulative return in cash at $157,621. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,946/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34639, Land O Lakes, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,947 (100%) |
| Owner Occupied HU | 8,151 (74.5%) |
| Renter Occupied HU | 2,346 (21.4%) |
| Vacant Housing Units | 450 ( 4.1%) |
| Median Home Value | $434,237 |
| Average Home Value | $477,200 |
Housing Distribution
Address Breakdown
Residential
10,979
Single Family
9,323
Multi-Family
1,656
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terisha Miller • Realty Executive America, Inc
Mls Name: HCMLS
Mls ID: #2257094