2301 Gore Dr, Haymarket, VA, 20169 | $392/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2301 Gore Dr, Haymarket, VA, 20169 | $392/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4308 sft

2089 Whithorn Hl, Jeffersonton, VA, 22724

4 Bed
4 Bath
3185 sft

3584 Dell Ct, Warrenton, VA, 20187

5 Bed
3 Bath
2280 sft

4353 Broad Run Church Rd, Warrenton, VA, 20187

4 Bed
3 Bath
3397 sft

0 Winterset Ln, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

19165 Shadow Springs Ct, Jeffersonton, VA, 22724

4 Bed
3 Bath
3682 sft

329 Old Bridge Rd, Amissville, VA, 20106

3 Bed
3 Bath
2230 sft

7356 Cedar Run Dr, Warrenton, VA, 20187

3 Bed
3 Bath
2112 sft

15862 Mackenzie Manor Dr, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haymarket at 2301 Gore Dr, Haymarket, VA, 20169 listed at $608,000 pairs $4,027/mo rent with a $2,976/mo payment to leave $392/mo cash flow. Total monthly income runs $4,027/mo, and annual cash flow reaches $4,708/yr on $200,032 cash to close. Return on cash invested measures 22.41% in year one, and rental yield registers 7.95% at a $608,000 basis. Equity gained on principal adds $3,923/yr, and annual property appreciation at 5% supports $167,979 by year five. Five-year ROI tracks 115.98% and total cumulative return in cash totals $231,987. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,027/mo property income relative to a $2,976/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1988

0.89 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful property that boasts a host of desirable features. The home is adorned with a neutral color paint scheme, providing a calming ambiance throughout. The primary bedroom is a haven of luxury with a walk-in closet, a jacuzzi tub, and double sinks in the bathroom. The kitchen is a chef's dream with a functional island. The living room is cozy and inviting with a fireplace. The exterior of the home is just as impressive, featuring a covered patio and a deck, perfect for outdoor entertaining. The property also benefits from a new HVAC system, ensuring year-round comfort. This property is a perfect blend of comfort and sophistication.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321