Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 2300 Ward Bend Rd #662, Sealy, TX, 77474 generates $1,016/mo in rent and, after a $636/mo payment, leaves $92/mo in cash flow. Total monthly income is $1,016/mo, and annual cash flow is $1,103/yr on $43,078 invested. Return on cash invested sits at 22.47% in year one, and rental yield is 9.38% on a $129,950 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,903 over five years. Five-year ROI reaches 117.77% and total cumulative return in cash sums $50,735. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,016/mo property income rather than buyer’s personal income.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Ocanas • B E Priority Homes LLC
Mls Name: My State MLS
Mls ID: #11559835
