2300 Silverado Ranch Blvd #2158, Las Vegas, NV, 89183 | $158/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
806 sft

5385 Shake Ct UNIT 203, Whitney, NV, 89122

4 Bed
4 Bath
2387 sft

11658 Midnight Melody Ave, Las Vegas, NV, 89138

2 Bed
2 Bath
1415 sft

4229 Jadestone Ave, Las Vegas, NV, 89108

2 Bed
2 Bath
1132 sft

6160 Rumrill St UNIT 202, Las Vegas, NV, 89113

Nearby investment properties with comparable prices

2 Bed
2 Bath
1071 sft

3151 Soaring Gulls Dr UNIT 1188, Las Vegas, NV, 89128

1 Bed
1 Bath
862 sft

4675 Basilicata Ln UNIT 103, North Las Vegas, NV, 89084

2 Bed
2 Bath
1013 sft

6645 W Tropicana Ave UNIT 104, Las Vegas, NV, 89103

2 Bed
2 Bath
1048 sft

4363 Spencer St APT 14, Las Vegas, NV, 89119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 2300 Silverado Ranch Blvd #2158, Las Vegas, NV, 89183 generates $1,747/mo in rent and, after a $1,346/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,747/mo, and annual cash flow is $1,897/yr on $91,163 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 7.62% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $103,475. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,747/mo property income rather than buyer’s personal income.

Condo

Built in 1997

N/A lot

$N/A/sqft

No HOA