2300 Silverado Ranch Blvd #2135,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 2300 Silverado Ranch Blvd #2135, Las Vegas, NV, 89183 offers a 8.06% rental yield on a $265,000 purchase with $1,781/mo rent. Total monthly income registers $1,781/mo, and a $1,297/mo payment leaves $250/mo available for distribution. Annual cash flow reaches $2,999/yr on $87,848 to close, and return on cash invested stands at 23.32% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 120.61% and total cumulative return in cash at $105,951. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,781/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.