2300 Silverado Ranch Blvd #1180,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 2300 Silverado Ranch Blvd #1180, Las Vegas, NV, 89183 offers a 8.79% rental yield on a $237,500 purchase with $1,739/mo rent. Total monthly income registers $1,739/mo, and a $1,162/mo payment leaves $367/mo available for distribution. Annual cash flow reaches $4,407/yr on $78,731 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $1,533/yr while 5% annual appreciation supports $65,617 over five years. Portfolio math shows five-year ROI at 132.37% and total cumulative return in cash at $104,217. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,739/mo property income against a $1,162/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.