2300 Silverado Ranch Blvd #1158,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 2300 Silverado Ranch Blvd #1158, Las Vegas, NV, 89183 offers a 7.93% rental yield on a $264,900 purchase with $1,750/mo rent. Total monthly income registers $1,750/mo, and a $1,297/mo payment leaves $219/mo available for distribution. Annual cash flow reaches $2,628/yr on $87,814 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $1,709/yr while 5% annual appreciation supports $73,187 over five years. Portfolio math shows five-year ROI at 118.34% and total cumulative return in cash at $103,916. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,750/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.