2300 Silverado Ranch Blvd #1094, Las Vegas, NV, 89183 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
772 sft

3925 Torsby Pl, Las Vegas, NV, 89119

2 Bed
2 Bath
935 sft

2121 Hussium Hills St UNIT 107, Las Vegas, NV, 89108

2 Bed
2 Bath
968 sft

320 Shadybrook Ln UNIT D, Las Vegas, NV, 89107

2 Bed
1 Bath
816 sft

5021 River Glen Dr UNIT 45, Las Vegas, NV, 89103

Nearby investment properties with comparable prices

2 Bed
2 Bath
1188 sft

2695 Aracatuba Ave, Las Vegas, NV, 89121

2 Bed
2 Bath
964 sft

2606 S Durango Dr APT 277, Las Vegas, NV, 89117

Motivated Seller+ 1 more

2 Bed
2 Bath
992 sft

433 Sellers Pl, Henderson, NV, 89011

2 Bed
2 Bath
1029 sft

5710 E Tropicana Ave UNIT 1216, Whitney, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 2300 Silverado Ranch Blvd #1094, Las Vegas, NV, 89183 uses $89,174 cash to close to unlock $2,201/yr annual cash flow and $183/mo monthly cash flow. Total monthly income runs $1,738/mo, and a $1,317/mo payment keeps the spread at $183/mo. Purchase price stands at $269,000, and rental yield measures 7.75% with $1,738/mo rent. Return on cash invested shows 22.38% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 115.57% and total cumulative return in cash records $103,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,738/mo property income covering a $1,317/mo payment rather than investor’s personal income.

Condo

Built in 1997

0.27 Acres lot

$N/A/sqft

No HOA