2300 S Hill Dr, Schoolcraft, MI, 49087 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1972 sft

3002 Applelane Ave, Kalamazoo, MI, 49008

3 Bed
3 Bath
2060 sft

310 Beymoure St, Kalamazoo, MI, 49009

6 Bed
1 Bath
2565 sft

1921 N 9th St, Kalamazoo, MI, 49009

3 Bed
2 Bath
1651 sft

2029 Brighton Ln, Portage, MI, 49024

Nearby investment properties with comparable prices

Integrity 2000 Plan, Gilmore Farms No. 2

4 Bed
3 Bath
2022 sft

Integrity 2000 Plan, Gilmore Farms No. 2, Richland, MI, 49083

3 Bed
2 Bath
2060 sft

10450 Schrier Ln, Portage, MI, 49024

4 Bed
2 Bath
2050 sft

2528 Broadway Ave, Kalamazoo, MI, 49008

3 Bed
2 Bath
2079 sft

1428 Sherry Dr, Portage, MI, 49024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schoolcraft at 2300 S Hill Dr, Schoolcraft, MI, 49087 priced at $395,000 converts $3,017/mo rent into $413/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,017/mo, and annual cash flow totals $4,950/yr on $130,943 invested. Return on cash invested prints 23.69% in year one, and rental yield reads 9.17% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 123.66% and total cumulative return in cash sums $161,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,017/mo property income covering a $1,933/mo payment, not borrower’s personal income.

Single Family

Built in 2002

0.58 Acres lot

$N/A/sqft

No HOA