2300 Pimmit Dr APT 719Falls ChurchVA22043
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2300 Pimmit Dr APT 719, Falls Church, VA, 22043 in Falls Church. Priced at $335,000, it generates $3,289/mo in gross rent and $1,287/mo in net monthly cash flow, a 11.78% yield that comfortably supports the 2.18 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $15,440. Five-year appreciation: $92,554. Equity from principal paydown: $3,085/yr. Total projected cumulative return: $209,569.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $1,287 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,289 |
| Total Monthly Debt Service | $1,869 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Avila • Casey Margenau Fine Homes and Estates LLC
Mls Name: Bright MLS
Mls ID: #VAFX2269756