Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2300 Green Creek Dr, Arlington, TX, 76001 priced at $390,000 converts $3,431/mo rent into $540/mo cash flow after a $1,909/mo obligation. Total monthly income equals $3,431/mo, and annual cash flow totals $6,474/yr on $129,285 invested. Return on cash invested prints 24.92% in year one, and rental yield reads 10.56% against a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,750 by year five. Five-year ROI reaches 131.31% and total cumulative return in cash sums $169,760. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,431/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Price change | $390,000 |
| 2024-11-17 | Listed for sale | $415,000 |
| 2024-09-30 | Listing removed | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7891.40 | -7.75% | $354,036 | -7.29% |
| 2023-12-27 | $8554.79 | -3.07% | $381,881 | 8.74% |
| 2022-12-27 | $8825.53 | 4.51% | $351,195 | 9.03% |
Listed by: Destiny Hunt • Epique Realty LLC
Mls Name: NTREIS
Mls ID: #20779376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
