Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2300 Forest Park Cir, Mansfield, TX, 76063 listed at $425,000 pairs $3,458/mo rent with a $2,080/mo payment to leave $228/mo cash flow. Total monthly income runs $3,458/mo, and annual cash flow reaches $2,736/yr on $140,888 cash to close. Return on cash invested measures 21.85% in year one, and rental yield registers 9.76% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 115.13% and total cumulative return in cash totals $162,209. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,458/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $425,000 |
| 2020-11-02 | Listing removed | $2,500 |
| 2020-06-18 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $9551.56 | -1.54% | $420,000 | N/A |
| 2023-04-08 | $9700.58 | -3.19% | $420,000 | 8.70% |
| 2022-04-08 | $10019.85 | 33.16% | $386,390 | 38.23% |
Listed by: Reshon Little • Bian Realty
Mls Name: NTREIS
Mls ID: #20895684
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
