Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 2300 Coleman Ranch Rd, Tolar, TX, 76476 with 5% annual appreciation on a $389,000 basis while $2,974/mo rent supports operations. Total monthly income totals $2,974/mo and a $1,904/mo payment preserves $208/mo for cash returns. Annual cash flow comes to $2,493/yr on $128,954 deployed, and return on cash invested reaches 21.84% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 9.17%. Five-year ROI measures 114.42% and total cumulative return in cash totals $147,546.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,974/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $3196.04 | -7.37% | $262,880 | -6.02% |
| 2023-05-05 | $3450.23 | -3.72% | $279,710 | 21.76% |
| 2022-05-05 | $3583.43 | 22.39% | $229,720 | 30.67% |
Listed by: Ashley Harris • League Real Estate
Mls Name: NTREIS
Mls ID: #20922466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
