Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2300 Ash Grove Trl, Fort Worth, TX, 76112 earns $610/mo cash flow from $3,064/mo rent with a $1,689/mo payment. Total monthly income totals $3,064/mo, and annual cash flow totals $7,323/yr on $114,368 capital. ROI tracks 26.31% on current figures, and rental yield reads 10.66% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 138.41% and total cumulative return in cash sums $158,296. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,064/mo property income instead of your personal income.
Single Family
Built in 2004
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $345,000 |
| 2015-12-21 | Sold | N/A |
| 2015-12-20 | Pending sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $4972.93 | 8.83% | $397,492 | 7.97% |
| 2023-06-03 | $4569.41 | -17.13% | $368,136 | 36.56% |
| 2022-06-03 | $5514.28 | 3.43% | $269,586 | 7.87% |
Listed by: Leticia Guerrero • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20956246
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
