230 Vintage Club Dr #103CincinnatiOH45249
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 230 Vintage Club Dr #103, Cincinnati, OH, 45249 in Cincinnati fits: $850,000, 2.9% gross yield, and a projected 5% annual appreciation rate adding $234,839 in value within five years. Rental yield 2.9%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.54) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $7,829/yr in principal paydown and $234,839 in appreciation project a total return of $96,106.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.9% | 6.8% |
| Monthly Cash Flow | $(4,393) | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,053 |
| Total Monthly Debt Service | $5,253 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Cincy MLS
Mls ID: #1876704