230 Vermillion Dr.Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 230 Vermillion Dr, Little River, SC, 29566 uses $105,914 cash to close to unlock $9,502/yr annual cash flow and $792/mo monthly cash flow. Total monthly income runs $2,694/mo, and a $1,564/mo payment keeps the spread at $792/mo. Purchase price stands at $319,500, and rental yield measures 10.12% with $2,694/mo rent. Return on cash invested shows 28.88% in year one, and 5% annual appreciation builds toward $88,272 over five years. Five-year ROI reaches 150.63% and total cumulative return in cash records $159,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,694/mo property income covering a $1,564/mo payment rather than investor’s personal income.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Lee Begley • Strand Home Search
Mls Name: CCAR
Mls ID: #2514294