230 San Marcos DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baytown at 230 San Marcos Dr, Baytown, TX, 77523 offers $3,460/mo rent that, after a $2,178/mo payment, leaves $237/mo cash flow. Total monthly income is $3,460/mo, and annual cash flow is $2,847/yr on $147,518 cash. Return on cash invested measures 21.84% in year one, and rental yield stands at 9.33% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 114.58% and total cumulative return in cash reaches $169,028. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,460/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.29 Acres lot
$N/A/sqft
$700 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Jackson • RE/MAX ONE - Premier
Mls Name: HAR
Mls Provider:
Mls ID: #3492973
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.