230 Private Road 7422HawkinsTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawkins at 230 Private Road 7422, Hawkins, TX, 75765 uses $82,875 cash to close to unlock $2,182/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $1,960/mo, and a $1,224/mo payment keeps the spread at $182/mo. Purchase price stands at $250,000, and rental yield measures 9.41% with $1,960/mo rent. Return on cash invested shows 22.54% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 118.18% and total cumulative return in cash records $97,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,960/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices