230 Pine Needle DrEllabellGA31308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellabell at 230 Pine Needle Dr, Ellabell, GA, 31308 earns $691/mo cash flow from $2,213/mo rent with a $1,224/mo payment. Total monthly income totals $2,213/mo, and annual cash flow totals $8,293/yr on $82,874 capital. ROI tracks 29.92% on current figures, and rental yield reads 10.62% at a $249,996 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,069 over five years. Five-year ROI reaches 156.42% and total cumulative return in cash sums $129,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,213/mo property income instead of your personal income.
Manufactured
Built in 2000
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31308, Ellabell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,907 (77.1%) |
| Renter Occupied HU | 579 (15.3%) |
| Vacant Housing Units | 286 ( 7.6%) |
| Median Home Value | $212,356 |
| Average Home Value | $254,332 |
Housing Distribution
Address Breakdown
Residential
3,289
Single Family
3,289
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Webb • Remax All American Realty
Mls Name: HABR
Mls ID: #158705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.