230 Napp StDe KalbTX75559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in De Kalb at 230 Napp St, De Kalb, TX, 75559 priced at $134,000 pairs $1,013/mo rent with $60/mo cash flow after a $656/mo payment. Total monthly income equals $1,013/mo, and annual cash flow comes to $720/yr on $44,421 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 9.07% on a $134,000 basis. Equity gained on principal adds $865/yr, and 5% annual appreciation accumulates to $37,022 by year five. Five-year ROI measures 112.7% and total cumulative return in cash reaches $50,063. For financing, Ziffy Mortgage’s DSCR program evaluates $1,013/mo property income against a $656/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75559, De Kalb, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,785 (100%) |
| Owner Occupied HU | 1,818 (65.3%) |
| Renter Occupied HU | 555 (19.9%) |
| Vacant Housing Units | 412 (14.8%) |
| Median Home Value | $158,075 |
| Average Home Value | $190,257 |
Housing Distribution
Address Breakdown
Residential
2,440
Single Family
2,414
Multi-Family
26
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices