230 Johnson Dairy RdRockwellNC28138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwell at 230 Johnson Dairy Rd, Rockwell, NC, 28138 with 5% annual appreciation on a $249,900 basis while $2,285/mo rent supports operations. Total monthly income totals $2,285/mo and a $1,223/mo payment preserves $762/mo for cash returns. Annual cash flow comes to $9,145/yr on $82,842 deployed, and return on cash invested reaches 30.95% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 10.97%. Five-year ROI measures 161.96% and total cumulative return in cash totals $134,174.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,285/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1996
1.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28138, Rockwell, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,580 (100%) |
| Owner Occupied HU | 3,362 (73.4%) |
| Renter Occupied HU | 927 (20.2%) |
| Vacant Housing Units | 291 ( 6.4%) |
| Median Home Value | $274,062 |
| Average Home Value | $317,255 |
Housing Distribution
Address Breakdown
Residential
4,345
Single Family
4,345
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Miller • Realty One Group Results
Mls Name: Triad MLS
Mls ID: #1188432