230 Full CirDavisCA95618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 230 Full Cir, Davis, CA, 95618 priced at $312,000 converts $2,249/mo rent into $319/mo cash flow after a $1,527/mo obligation. Total monthly income equals $2,249/mo, and annual cash flow totals $3,828/yr on $103,428 invested. Return on cash invested prints 23.61% in year one, and rental yield reads 8.65% against a $312,000 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation compiles into $86,200 by year five. Five-year ROI reaches 122.68% and total cumulative return in cash sums $126,887. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,249/mo property income covering a $1,527/mo payment, not borrower’s personal income.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,995 (100%) |
| Owner Occupied HU | 5,798 (52.7%) |
| Renter Occupied HU | 4,717 (42.9%) |
| Vacant Housing Units | 480 ( 4.4%) |
| Median Home Value | $847,545 |
| Average Home Value | $913,399 |
Housing Distribution
Address Breakdown
Residential
10,851
Single Family
7,338
Multi-Family
3,513
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcelo Campos • Windermere Signature Properties Davis
Mls Name: MetroList Services of CA
Mls ID: #225136759