230 Fawn CircleWaldenNY12586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walden at 230 Fawn Circle, Walden, NY, 12586 priced at $199,999 converts $1,567/mo rent into $231/mo cash flow after a $979/mo obligation. Total monthly income equals $1,567/mo, and annual cash flow totals $2,776/yr on $66,300 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.4% against a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 125.98% and total cumulative return in cash sums $83,528. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,567/mo property income covering a $979/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12586, Walden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,008 (100%) |
| Owner Occupied HU | 3,316 (66.2%) |
| Renter Occupied HU | 1,333 (26.6%) |
| Vacant Housing Units | 359 ( 7.2%) |
| Median Home Value | $390,632 |
| Average Home Value | $451,604 |
Housing Distribution
Address Breakdown
Residential
4,816
Single Family
4,404
Multi-Family
412
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices