Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 230 Cattle Ranch Dr, Richmond, TX, 77469 priced at $385,000 pairs $2,594/mo rent with after a $1,884/mo payment. Total monthly income equals $2,594/mo. Return on cash invested is 17.01% in year one, and rental yield stands at 8.09% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 89.08% and total cumulative return in cash reaches $113,686. For financing, Ziffy Mortgage’s DSCR program evaluates $2,594/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,911 sqft lot
$N/A/sqft
$495 quarterly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $385,000 |
| 2025-01-04 | Listed for sale | $399,900 |
| 2024-12-17 | Listing removed | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $339,417 | 10.00% |
| 2023-02-13 | $1872.46 | -45.32% | $308,561 | 10.00% |
| 2022-02-13 | $3424.26 | 6.89% | $280,510 | 10.00% |
Listed by: Caron Tal Shkedy • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #67852549
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
