Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1811 Buttonwood Trl, Rosenberg, TX, 77471 uses $102,765 cash to close to unlock $4,181/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $2,597/mo, and a $1,517/mo payment keeps the spread at $348/mo. Purchase price stands at $310,000, and rental yield measures 10.05% with $2,597/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 126.07% and total cumulative return in cash records $129,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,597/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2016
6,050 sqft lot
$N/A/sqft
$533 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $310,000 |
| 2023-06-30 | Sold | N/A |
| 2023-05-28 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $4877.34 | 83.48% | $292,249 | 22.84% |
| 2023-05-03 | $2658.27 | -16.58% | $237,919 | 10.00% |
| 2022-05-03 | $3186.53 | 4.80% | $216,290 | 10.00% |
Listed by: Irteza Ali • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #38482134
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
