23 Zylpha RoadHarwich PortMA02646








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Harwich Port at 23 Zylpha Road, Harwich Port, MA, 02646 priced at $1,425,000 converts $3,272/mo rent into after a $6,975/mo obligation. Total monthly income equals $3,272/mo. Return on cash invested prints 5.53% in year one, and rental yield reads 2.76% against a $1,425,000 entry. Equity gained on principal adds $9,195/yr, while 5% annual appreciation compiles into $393,701 by year five. Five-year ROI reaches 25.8% and total cumulative return in cash sums $119,096. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,272/mo property income covering a $6,975/mo payment, not borrower’s personal income.
Single Family
Built in 1958
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02646, Harwich Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,712 (100%) |
| Owner Occupied HU | 892 (32.9%) |
| Renter Occupied HU | 241 ( 8.9%) |
| Vacant Housing Units | 1,579 (58.2%) |
| Median Home Value | $993,151 |
| Average Home Value | $1,164,417 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,607
Multi-Family
125
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lori Jurkowski • Christie's International Real Estate Atlantic Brokerage
Mls Name: CCIMLS
Mls ID: #22504650








