23 W Cayuga StMoraviaNY13118
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 23 W Cayuga St, Moravia, NY, 13118 in Moravia is listed at $184,600 and delivers $1,530/mo in rent and $297/mo in net monthly cash flow. The 9.95% yield and 1.84 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $51,002 over five years, and $1,700/yr in principal reduction supplements cash return. Total projected cumulative return: $89,538.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $297 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,530 |
| Total Monthly Debt Service | $1,159 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13118, Moravia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 1,729 (61.9%) |
| Renter Occupied HU | 417 (14.9%) |
| Vacant Housing Units | 647 (23.2%) |
| Median Home Value | $261,607 |
| Average Home Value | $329,974 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
1,980
Multi-Family
45
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13118, Moravia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 1,729 (61.9%) |
| Renter Occupied HU | 417 (14.9%) |
| Vacant Housing Units | 647 (23.2%) |
| Median Home Value | $261,607 |
| Average Home Value | $329,974 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
1,980
Multi-Family
45
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices