23 Townhouse Ln #D 1WindhamNY12496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windham at 23 Townhouse Ln #D 1, Windham, NY, 12496 offers $3,125/mo rent that, after a $1,855/mo payment, leaves $594/mo cash flow. Total monthly income is $3,125/mo, and annual cash flow is $7,129/yr on $125,639 cash. Return on cash invested measures 25.58% in year one, and rental yield stands at 9.89% at a $379,000 entry. Equity gained on principal adds $2,446/yr while 5% annual appreciation compounds into $104,711 by year five. Five-year ROI records 133.95% and total cumulative return in cash reaches $168,287. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,125/mo property income versus a $1,855/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12496, Windham, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,175 (100%) |
| Owner Occupied HU | 482 (22.2%) |
| Renter Occupied HU | 183 ( 8.4%) |
| Vacant Housing Units | 1,510 (69.4%) |
| Median Home Value | $365,278 |
| Average Home Value | $458,791 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices