23 Timber Trail, Sandown, NH, 03873 | $537/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
912 sft

365 North River Road #5, Epping, NH, 03042

7 Bed
2 Bath
2943 sft

18-20 Elm Street, Derry, NH, 03038

3 Bed
2 Bath
1188 sft

22 Pelham Road, Hudson, NH, 03051

1 Bed
1 Bath
1168 sft

48 Montrose Drive #48, Stratham, NH, 03885

Nearby investment properties with comparable prices

2 Bed
2 Bath
958 sft

50 Brookside Drive #P1, Exeter, NH, 03833

2 Bed
1 Bath
850 sft

40 Fernview Ave APT 11, North Andover, MA, 01845

2 Bed
1 Bath
915 sft

25 Clarks Rd APT 307, Amesbury, MA, 01913

2 Bed
1 Bath
745 sft

625 W Lowell Ave UNIT 15, Haverhill, MA, 01832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sandown at 23 Timber Trail, Sandown, NH, 03873 priced at $375,000 pairs $3,050/mo rent with $537/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,050/mo, and annual cash flow comes to $6,442/yr on $124,313 invested. Return on cash invested is 25.09% in year one, and rental yield stands at 9.76% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 131.3% and total cumulative return in cash reaches $163,227. For financing, Ziffy Mortgage’s DSCR program evaluates $3,050/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

N/A lot

$N/A/sqft

No HOA