








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Westfield at 23 Tannery Rd APT B, Westfield, MA, 01085 offers $2,152/mo rent that, after a $1,125/mo payment, leaves $703/mo cash flow. Total monthly income is $2,152/mo, and annual cash flow is $8,439/yr on $76,212 cash. Return on cash invested measures 30.98% in year one, and rental yield stands at 11.23% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 162.4% and total cumulative return in cash reaches $123,767. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,152/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,388 (100%) |
| Owner Occupied HU | 11,178 (64.3%) |
| Renter Occupied HU | 5,229 (30.1%) |
| Vacant Housing Units | 981 ( 5.6%) |
| Median Home Value | $354,538 |
| Average Home Value | $397,530 |
Residential
16,524
Single Family
14,486
Multi-Family
2,038
Businesses
1,051
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carlos Dos Santos Jr. • Ideal Real Estate Services, Inc.
Mls Name: MLS PIN
Mls ID: #73448983