23 Stage Rd, Atkinson, NH, 03811 | $917/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23 Stage Rd, Atkinson, NH, 03811 | $917/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

20 Colonial Drive, Salem, NH, 03079

3 Bed
2 Bath
2788 sft

55 Cross St, Dunstable, MA, 01827

3 Bed
3 Bath
2219 sft

18 Massasoit Trl, Littleton, MA, 01460

3 Bed
3 Bath
2100 sft

550 Mount Vernon St, Andover, MA, 01810

Nearby investment properties with comparable prices

3 Bed
1 Bath
2430 sft

19 Elane Ave, Methuen, MA, 01844

2 Bed
2 Bath
1452 sft

40B Brackett Lane, Hudson, NH, 03051

3 Bed
3 Bath
1672 sft

599 W Hollis Street, Nashua, NH, 03062

Investment Property+ 2 more

6 Bed
2 Bath
1936 sft

97 Linwood Street, Nashua, NH, 03060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Atkinson at 23 Stage Rd, Atkinson, NH, 03811 priced at $599,000 pairs $4,932/mo rent with $917/mo cash flow after a $2,932/mo payment. Total monthly income equals $4,932/mo, and annual cash flow comes to $11,002/yr on $197,071 invested. Return on cash invested is 25.64% in year one, and rental yield stands at 9.88% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 134.23% and total cumulative return in cash reaches $264,538. For financing, Ziffy Mortgage’s DSCR program evaluates $4,932/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1909

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Atkinson, NH! This beautifully restored 1909 home offers 4 bdrms, 3 baths, and a perfect blend of historic charm & modern convenience. Step inside and be greeted by a spacious entryway w/built-in cubbies, a bench, & coat hooks. The entertainers dream kitchen features SS appliances, gas range, wine fridge, and massive island WW storage & seating. Adjacent to the kitchen is a bright and airy sunroomideal for a dining area to accommodate the whole family! To the right of the entryway, youll find a cozy l/r w/wood flrs and access to a covered deck, complete with a partial privacy fence, a cooking area, and a wood-fired pizza oven. The 1st floor also includes 2 bdrms and a bath w/ tiled shower. Upstairs, the primary suite boasts vaulted ceilings, skylights, double closets, & extra attic storage. A 2nd bdrm and a full bath complete the upper level. The basement offers ample storage space and access to the 1 car garage. Highlights include a full-house standby generator.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,165 (100%)
Owner Occupied HU	2,704 (85.4%)
Renter Occupied HU	356 (11.2%)
Vacant Housing Units	105 ( 3.3%)
Median Home Value	$643,333
Average Home Value	$670,216