23 Smith St, Rouses Point, NY, 12979 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1062 sft

158 Pearl Street, Saint Albans, VT, 05478

1 Bed
2 Bath
1280 sft

8503 Route 22, West Chazy, NY, 12992

3 Bed
1 Bath
972 sft

9 Freeborn Street, Saint Albans, VT, 05478

1 Bed
1 Bath
1550 sft

1091 US 2 Route, North Hero, VT, 05474

Nearby investment properties with comparable prices

1 Bed
1 Bath
678 sft

489 Lakewood Drive #38 & 39, Swanton, VT, 05488

2 Bed
3 Bath
1436 sft

26 Ally Drive, Swanton, VT, 05488

2 Bed
1 Bath
1104 sft

45 Campano Drive, Saint Albans, VT, 05478

3 Bed
3 Bath
2600 sft

1404 Main St, Isle La Motte, VT, 05463

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rouses Point at 23 Smith St, Rouses Point, NY, 12979 priced at $345,000 pairs $2,383/mo rent with $79/mo cash flow after a $1,689/mo payment. Total monthly income equals $2,383/mo, and annual cash flow comes to $945/yr on $114,368 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 8.29% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 107.92% and total cumulative return in cash reaches $123,424. For financing, Ziffy Mortgage’s DSCR program evaluates $2,383/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1982

0.48 Acres lot

$N/A/sqft

No HOA