




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $954/mo, and a $587/mo payment. Purchase price stands at $120,000, and rental yield measures 9.54% with $954/mo rent. Return on cash invested shows 15.81% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 84.63% and total cumulative return in cash records $33,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $954/mo property income covering a $587/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$275 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $120,000 |
| 2020-10-13 | Sold | $20,000 |
| 2019-03-21 | Listing removed | $850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $2025.00 | -8.74% | $40,950 | N/A |
| 2023-05-28 | $2219.00 | 82.33% | $40,950 | 102.52% |
| 2022-05-28 | $1217.00 | N/A | $20,220 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A