23 Rock Park Way #26TuckerGA30084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucker at 23 Rock Park Way #26, Tucker, GA, 30084 earns $1,104/mo cash flow from $3,751/mo rent with a $2,129/mo payment. Total monthly income totals $3,751/mo, and annual cash flow totals $13,244/yr on $144,186 capital. ROI tracks 29.09% on current figures, and rental yield reads 10.35% at a $434,950 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,169 over five years. Five-year ROI reaches 151.96% and total cumulative return in cash sums $219,105. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,751/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30084, Tucker, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,255 (100%) |
| Owner Occupied HU | 10,168 (58.9%) |
| Renter Occupied HU | 6,041 (35.0%) |
| Vacant Housing Units | 1,046 ( 6.1%) |
| Median Home Value | $362,801 |
| Average Home Value | $409,862 |
Housing Distribution
Address Breakdown
Residential
16,261
Single Family
12,611
Multi-Family
3,650
Businesses
2,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices